| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 79 610 € | -38 274 € | 0 € | 0 € | 0 € | 10 886 € | 20 319 € | - | - | - | - | - | 18 182 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8051 € | 0 € | -8051 € | - | 0 € | -8051 € |
| 2024 | 91 194 € | -33 586 € | 0 € | 50 € | 0 € | 10 342 € | 20 319 € | - | - | - | - | - | 21 610 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5387 € | 0 € | 5387 € | - | 0 € | 5387 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9112 € | 0 € | 3942 € | 0 € | 13 054 € | 0 € | 0 € | 65 266 € | 65 266 € | 78 320 € | - | 7298 € | 69 818 € | 0 € | 1204 € | 78 320 € | 78 320 € |
| 2024 | 9648 € | 0 € | 3865 € | 610 € | 14 123 € | 0 € | 0 € | 72 350 € | 72 350 € | 86 473 € | - | 7371 € | 69 847 € | 0 € | 9255 € | 86 473 € | 86 473 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 030 € | 175.3% | 1860 € | 3040 € | 10% |
| 2023 | 4370 € | 30.1% | 1380 € | 2250 € | 10% |
| 2022 | 3360 € | - | 1250 € | 2040 € | 1 |