| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 49 997 € | - | - | - | - | - | - | 13 448 € | 36 549 € | 0 € | 17 959 € | 0 € | 0 € | 0 € | 0 € | 50 € | - | 0 € | - | - | 18 640 € | 750 € | 17 890 € | - | 0 € | 17 890 € |
| 2024 | 44 056 € | - | - | - | - | - | - | 10 381 € | 33 675 € | 0 € | 14 546 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 129 € | 0 € | 19 129 € | - | 0 € | 19 129 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 39 078 € | 0 € | 8622 € | 0 € | 47 700 € | 32 100 € | 0 € | 0 € | 32 100 € | 79 800 € | - | 5867 € | 0 € | 0 € | 73 933 € | 79 800 € | 79 800 € |
| 2024 | 34 914 € | 0 € | 7023 € | 0 € | 41 937 € | 20 000 € | 0 € | 0 € | 20 000 € | 61 937 € | - | 2894 € | 0 € | 0 € | 59 043 € | 61 937 € | 61 937 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5750 € | 9.2% | 2900 € | 2850 € | 10% |
| 2023 | 6330 € | 15.9% | 3080 € | 3250 € | 10% |
| 2022 | 7530 € | - | 3200 € | 3330 € | 1 |