| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 101 241 € | - | - | - | - | - | - | 104 989 € | -3748 € | 0 € | 6983 € | 2185 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8546 € | 0 € | -8546 € | - | 0 € | -8546 € |
| 2023 | 68 187 € | - | - | - | - | - | - | 90 298 € | -22 111 € | 640 € | 5394 € | 2508 € | 280 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 917 € | 0 € | -25 917 € | - | 0 € | -25 917 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 011 € | 0 € | 2862 € | 138 € | 26 011 € | 0 € | 0 € | 16 235 € | 16 235 € | 42 246 € | - | 3610 € | 0 € | 0 € | 38 636 € | 42 246 € | 42 246 € |
| 2023 | 29 458 € | 0 € | 1885 € | 129 € | 31 472 € | 0 € | 0 € | 22 983 € | 22 983 € | 54 455 € | - | 7273 € | 0 € | 0 € | 47 182 € | 54 455 € | 54 455 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2380 € | 7833.3% | 1560 € | 4160 € | 30% |
| 2023 | -30 € | 104.9% | 890 € | 5180 € | 3-25% |
| 2022 | 610 € | - | 980 € | 4920 € | 4 |