| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 538 € | 2120 € | 0 € | 39 474 € | 34 626 € | 4233 € | 40 887 € | - | - | - | - | - | 17 541 € | 0 € | 0 € | 0 € | - | 8423 € | - | - | -30 578 € | 0 € | -30 578 € | - | 0 € | -30 578 € |
| 2023 | 11 362 € | 7530 € | 0 € | 63 569 € | 29 197 € | 4302 € | 29 011 € | - | - | - | - | - | 26 830 € | 0 € | 0 € | 0 € | - | 6326 € | - | - | -13 205 € | 0 € | -13 205 € | - | 0 € | -13 205 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1366 € | 0 € | 0 € | 18 410 € | 19 776 € | 0 € | 0 € | 140 197 € | 140 197 € | 159 973 € | - | 97 879 € | 47 170 € | 0 € | 14 924 € | 159 973 € | 159 973 € |
| 2023 | 2889 € | 0 € | 293 € | 16 759 € | 19 941 € | 0 € | 0 € | 174 554 € | 174 554 € | 194 495 € | - | 49 532 € | 99 461 € | 0 € | 45 502 € | 194 495 € | 194 495 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1750 € | 94.8% | 1200 € | 1170 € | 10% |
| 2023 | -33 930 € | 172.7% | 1550 € | 1170 € | 10% |
| 2022 | -12 440 € | - | 990 € | 610 € | 1 |