| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 57 900 € | - | - | - | - | - | - | 0 € | 57 900 € | 2217 € | 2947 € | 5950 € | 3384 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 55 302 € | 0 € | 55 302 € | - | 0 € | 55 302 € |
| 2023 | 48 720 € | - | - | - | - | - | - | 2620 € | 46 100 € | 840 € | 3966 € | 182 € | 795 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 681 € | 0 € | 40 681 € | - | 0 € | 40 681 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 984 € | 0 € | 44 150 € | 0 € | 70 134 € | 0 € | 0 € | 123 500 € | 123 500 € | 193 634 € | - | 5195 € | 16 346 € | 0 € | 172 093 € | 193 634 € | 193 634 € |
| 2023 | 84 619 € | 0 € | 37 122 € | 0 € | 121 741 € | 0 € | 0 € | 0 € | 0 € | 121 741 € | - | 4205 € | 745 € | 0 € | 116 791 € | 121 741 € | 121 741 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 160 € | 9.4% | 0 € | 0 € | - |
| 2023 | 13 420 € | 48.0% | 1980 € | 2430 € | 10% |
| 2022 | 9070 € | - | 0 € | 0 € | 1 |