| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 62 841 € | - | - | - | - | - | - | 42 054 € | 20 787 € | 23 195 € | 2101 € | 335 000 € | 125 556 € | 0 € | 0 € | 302 € | - | 327 € | - | - | 204 910 € | 28 300 € | 176 610 € | - | 108 060 € | 68 550 € |
| 2022 | 94 081 € | - | - | - | - | - | - | 54 861 € | 39 220 € | 23 041 € | 1691 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 17 056 € | - | - | -2568 € | 0 € | -2568 € | - | 0 € | -2568 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 68 565 € | 0 € | 26 440 € | 0 € | 95 005 € | 0 € | 0 € | 0 € | 0 € | 95 005 € | - | 23 655 € | 0 € | 0 € | 71 350 € | 95 005 € | 95 005 € |
| 2022 | 1516 € | 0 € | 460 € | 0 € | 1976 € | 0 € | 0 € | 129 301 € | 129 301 € | 131 277 € | - | 1768 € | 121 569 € | 0 € | 7940 € | 131 277 € | 131 277 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 11 510 € | 93.1% | 1530 € | 2500 € | 10% |
| 2022 | 5960 € | - | 1070 € | 1750 € | 1 |