| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 864 € | - | - | - | - | - | - | 93 458 € | -81 594 € | 0 € | 9568 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4011 € | - | - | -95 173 € | 106 € | -95 279 € | - | 0 € | -95 279 € |
| 2024 | 35 185 € | - | - | - | - | - | - | 108 787 € | -73 602 € | 0 € | 9686 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 63 € | - | - | -83 351 € | 80 € | -83 431 € | - | 0 € | -83 431 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3170 € | 0 € | 1594 € | 37 700 € | 42 464 € | 0 € | 0 € | 618 682 € | 618 682 € | 661 146 € | - | 78 168 € | 0 € | 0 € | 582 978 € | 661 146 € | 661 146 € |
| 2024 | 4048 € | 0 € | 671 € | 0 € | 4719 € | 0 € | 0 € | 649 784 € | 649 784 € | 654 503 € | - | 13 946 € | 0 € | 0 € | 640 557 € | 654 503 € | 654 503 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 230 € | 35.1% | 7330 € | 16 450 € | 4+33% |
| 2023 | 21 640 € | 18.4% | 4120 € | 8850 € | 3+50% |
| 2022 | 18 280 € | - | 1990 € | 3480 € | 2 |