| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 155 357 € | - | - | - | - | - | - | 141 562 € | 13 795 € | 40 632 € | 5020 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -31 857 € | 0 € | -31 857 € | - | 0 € | -31 857 € |
| 2024 | 22 761 € | - | - | - | - | - | - | 2793 € | 19 968 € | 35 118 € | 5705 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 855 € | 0 € | -20 855 € | - | 0 € | -20 855 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 123 384 € | 0 € | 18 755 € | 146 € | 142 285 € | 0 € | 0 € | 2 790 025 € | 2 790 025 € | 2 932 310 € | - | 21 487 € | 2 840 000 € | 0 € | 70 823 € | 2 932 310 € | 2 932 310 € |
| 2024 | 10 028 € | 0 € | 13 127 € | 0 € | 23 155 € | 0 € | 0 € | 2 896 762 € | 2 896 762 € | 2 919 917 € | - | 17 237 € | 2 800 000 € | 0 € | 102 680 € | 2 919 917 € | 2 919 917 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 480 € | 3023.5% | 5430 € | 8490 € | 2+100% |
| 2023 | 1360 € | 98.3% | 4330 € | 7070 € | 10% |
| 2022 | 78 580 € | - | 1350 € | 2200 € | 1 |