| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 167 552 € | - | - | - | - | - | - | 120 053 € | 47 499 € | 7783 € | 33 009 € | 457 € | 1581 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5583 € | 0 € | 5583 € | - | 0 € | 5583 € |
| 2023 | 74 786 € | - | - | - | - | - | - | 54 640 € | 20 146 € | 982 € | 18 373 € | 0 € | 127 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 664 € | 0 € | 664 € | - | 0 € | 664 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 407 € | 0 € | 15 322 € | 5675 € | 41 404 € | 0 € | 0 € | 702 € | 702 € | 42 106 € | - | 33 235 € | 0 € | 0 € | 8871 € | 42 106 € | 42 106 € |
| 2023 | 4243 € | 0 € | 5769 € | 5557 € | 15 569 € | 0 € | 0 € | 0 € | 0 € | 15 569 € | - | 12 280 € | 0 € | 0 € | 3289 € | 15 569 € | 15 569 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 250 € | 66.4% | 2050 € | 70 € | 1 |
| 2023 | 11 570 € | 30.9% | 570 € | 30 € | - |
| 2022 | 8840 € | - | 770 € | 0 € | - |