| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 312 749 € | - | - | - | - | - | - | 256 681 € | 56 068 € | 24 229 € | 1064 € | 3838 € | 0 € | 0 € | 0 € | 0 € | - | 455 € | - | - | 34 158 € | 113 € | 34 045 € | - | 0 € | 34 045 € |
| 2023 | 293 728 € | - | - | - | - | - | - | 244 433 € | 49 295 € | 25 219 € | 1672 € | 17 929 € | 0 € | 0 € | 0 € | 0 € | - | 355 € | - | - | 39 978 € | 0 € | 39 978 € | - | 0 € | 39 978 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 372 € | 0 € | 39 441 € | 22 347 € | 62 160 € | 0 € | 0 € | 69 760 € | 69 760 € | 131 920 € | - | 84 022 € | 0 € | 0 € | 47 898 € | 131 920 € | 131 920 € |
| 2023 | 13 186 € | 0 € | 11 870 € | 17 910 € | 42 966 € | 0 € | 0 € | 47 383 € | 47 383 € | 90 349 € | - | 76 496 € | 0 € | 0 € | 13 853 € | 90 349 € | 90 349 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 500 € | 2.8% | 9940 € | 15 350 € | 60% |
| 2023 | 64 310 € | 97.0% | 11 580 € | 18 100 € | 6+20% |
| 2022 | 32 640 € | - | 9070 € | 12 670 € | 5 |