| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 30 846 € | - | - | - | - | - | - | 53 373 € | -22 527 € | 481 € | 12 788 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 815 € | - | - | -36 611 € | 126 € | -36 737 € | - | 0 € | -36 737 € |
| 2020 | 17 647 € | - | - | - | - | - | - | 24 497 € | -6850 € | 79 € | 6498 € | 580 € | 0 € | 0 € | 0 € | 0 € | - | 11 € | - | - | -12 858 € | 0 € | -12 858 € | - | 0 € | -12 858 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 130 € | 0 € | 1228 € | 3614 € | 4972 € | 0 € | 62 € | 11 635 € | 11 697 € | 16 669 € | - | 63 456 € | 0 € | 0 € | -46 787 € | 16 669 € | 16 669 € |
| 2020 | 831 € | 0 € | 4278 € | 4505 € | 9614 € | 0 € | 80 € | 12 205 € | 12 285 € | 21 899 € | - | 31 949 € | 0 € | 0 € | -10 050 € | 21 899 € | 21 899 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 10 € | 10 € | - |
| 2022 | 650 € | - | 30 € | 600 € | 1 |