| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 15 996 € | 0 € | 41 491 € | 0 € | 0 € | 0 € | - | 11 195 € | - | - | -5 947 002 € | 2787 € | -5 949 789 € | - | 0 € | -5 949 789 € |
| 2023 | 21 702 € | - | - | - | - | - | - | 0 € | 21 702 € | 0 € | 98 897 € | 0 € | 8216 € | 0 € | 0 € | 0 € | - | 14 061 € | - | - | -99 472 € | 3495 € | -102 967 € | - | 0 € | -102 967 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1190 € | 0 € | 52 813 € | 0 € | 54 003 € | 0 € | 0 € | 2 043 716 € | 2 043 716 € | 2 097 719 € | - | 7 929 298 € | 220 526 € | 0 € | -6 052 105 € | 2 097 719 € | 2 097 719 € |
| 2023 | 9841 € | 0 € | 6 356 018 € | 0 € | 6 365 859 € | 0 € | 0 € | 2 043 716 € | 2 043 716 € | 8 409 575 € | - | 8 220 494 € | 291 397 € | 0 € | -102 316 € | 8 409 575 € | 8 409 575 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -433 620 € | 53433.3% | 0 € | 0 € | - |
| 2023 | -810 € | 1720.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |