| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 24 558 € | - | - | - | - | - | - | 6629 € | 17 929 € | 6318 € | 8132 € | 0 € | 3563 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -84 € | 50 € | -134 € | - | 0 € | -134 € |
| 2024 | 21 811 € | - | - | - | - | - | - | 7617 € | 14 194 € | 5283 € | 12 749 € | 68 € | 6070 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9840 € | 174 € | -10 014 € | - | 0 € | -10 014 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1085 € | 0 € | 740 € | 7 € | 1832 € | 0 € | 0 € | 2363 € | 2363 € | 4195 € | - | 9508 € | 0 € | 0 € | -5313 € | 4195 € | 4195 € |
| 2024 | 979 € | 0 € | 851 € | 7 € | 1837 € | 5403 € | 0 € | 1052 € | 6455 € | 8292 € | - | 13 555 € | 0 € | 0 € | -5263 € | 8292 € | 8292 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 590 € | 34.1% | 590 € | 750 € | 10% |
| 2023 | 440 € | 93.7% | 200 € | 710 € | 1-67% |
| 2022 | 6930 € | - | 2100 € | 5020 € | 3 |