| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 28 642 € | - | - | - | - | - | - | 0 € | 28 642 € | 13 815 € | 0 € | 0 € | 10 381 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4446 € | 0 € | 4446 € | - | 0 € | 4446 € |
| 2023 | 7426 € | - | - | - | - | - | - | 0 € | 7426 € | 0 € | 0 € | 0 € | 8098 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -672 € | 0 € | -672 € | - | 0 € | -672 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4651 € | 0 € | 0 € | 0 € | 4651 € | 0 € | 0 € | 0 € | 0 € | 4651 € | - | 0 € | 865 € | 0 € | 3786 € | 4651 € | 4651 € |
| 2023 | 111 € | 0 € | 125 € | 0 € | 236 € | 0 € | 0 € | 0 € | 0 € | 236 € | - | 0 € | 896 € | 0 € | -660 € | 236 € | 236 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3420 € | 57.6% | 0 € | 3360 € | 10% |
| 2023 | 2170 € | 5.3% | 0 € | 2120 € | 10% |
| 2022 | 2060 € | - | 0 € | 2010 € | 1 |