| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 58 628 € | - | - | - | - | - | - | 3894 € | 54 734 € | 0 € | 834 € | 2 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 53 902 € | 0 € | 53 902 € | - | 0 € | 53 902 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 61 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -62 € | 50 € | -112 € | - | 0 € | -112 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 24 983 € | 0 € | 1010 € | 0 € | 25 993 € | 0 € | 0 € | 36 277 € | 36 277 € | 62 270 € | - | 7610 € | 1225 € | 0 € | 53 435 € | 62 270 € | 62 270 € |
| 2024 | 32 € | 0 € | 0 € | 0 € | 32 € | 0 € | 0 € | 0 € | 0 € | 32 € | - | 50 € | 449 € | 0 € | -467 € | 32 € | 32 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 16.7% | 0 € | 0 € | - |
| 2023 | 60 € | 20.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |