| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 181 499 € | - | - | - | - | - | - | 155 733 € | 25 766 € | 0 € | 5963 € | 326 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 129 € | 0 € | 20 129 € | - | 0 € | 20 129 € |
| 2023 | 160 031 € | - | - | - | - | - | - | 136 010 € | 24 021 € | 0 € | 5057 € | 270 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 234 € | 0 € | 19 234 € | - | 0 € | 19 234 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 62 260 € | 0 € | 15 874 € | 626 € | 78 760 € | 0 € | 0 € | 6797 € | 6797 € | 85 557 € | - | 23 364 € | 15 € | 8997 € | 53 181 € | 85 557 € | 76 560 € |
| 2023 | 56 196 € | 0 € | 14 576 € | 0 € | 70 772 € | 0 € | 0 € | 7166 € | 7166 € | 77 938 € | - | 23 508 € | 15 € | 8864 € | 45 551 € | 77 938 € | 69 074 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 020 € | 0.3% | 19 090 € | 32 420 € | 30% |
| 2023 | 54 160 € | 27.8% | 17 690 € | 31 450 € | 3+50% |
| 2022 | 42 380 € | - | 13 940 € | 25 080 € | 2 |