| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 000 € | - | - | - | - | - | - | 0 € | 14 000 € | 15 207 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 35 € | - | - | -1242 € | 0 € | -1242 € | - | 0 € | -1242 € |
| 2024 | 16 532 € | - | - | - | - | - | - | 0 € | 16 532 € | 15 616 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 5 € | - | - | 911 € | 0 € | 911 € | - | 0 € | 911 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 20 € | 0 € | 3 € | 0 € | 23 € | 3 € | 0 € | 0 € | 3 € | 26 € | - | 1239 € | 0 € | 0 € | -1213 € | 26 € | 26 € |
| 2024 | 15 € | 0 € | 2124 € | 0 € | 2139 € | 3 € | 0 € | 0 € | 3 € | 2142 € | - | 2113 € | 0 € | 0 € | 29 € | 2142 € | 2142 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5180 € | 0.2% | 1300 € | 3870 € | 10% |
| 2023 | 5190 € | 3.2% | 1300 € | 3880 € | 10% |
| 2022 | 5360 € | - | 1470 € | 3890 € | 1 |