| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8250 € | - | - | - | - | - | - | 4074 € | 4176 € | 0 € | 2730 € | 0 € | 6071 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4625 € | 0 € | -4625 € | - | 0 € | -4625 € |
| 2023 | 21 605 € | - | - | - | - | - | - | 10 307 € | 11 298 € | 0 € | 2658 € | 0 € | 6826 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1814 € | 0 € | 1814 € | - | 0 € | 1814 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 749 € | 0 € | 0 € | 16 € | 765 € | 0 € | 0 € | 0 € | 0 € | 765 € | - | 24 € | 0 € | 0 € | 741 € | 765 € | 765 € |
| 2023 | 5009 € | 0 € | 314 € | 61 € | 5384 € | 0 € | 0 € | 0 € | 0 € | 5384 € | - | 19 € | 0 € | 0 € | 5365 € | 5384 € | 5384 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1050 € | 11.0% | 600 € | 450 € | - |
| 2023 | 1180 € | 14.5% | 590 € | 590 € | - |
| 2022 | 1380 € | - | 550 € | 820 € | - |