| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 272 175 € | - | - | - | - | - | - | 263 083 € | 9092 € | 22 137 € | 27 944 € | 1993 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -38 998 € | 0 € | -38 998 € | - | 0 € | -38 998 € |
| 2023 | 228 913 € | - | - | - | - | - | - | 170 588 € | 58 325 € | 23 848 € | 18 791 € | 2 € | 27 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 661 € | 0 € | 15 661 € | - | 0 € | 15 661 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 731 € | 0 € | 2030 € | 2858 € | 33 619 € | 0 € | 0 € | 0 € | 0 € | 33 619 € | - | 24 421 € | 40 000 € | 0 € | -30 802 € | 33 619 € | 33 619 € |
| 2023 | 29 323 € | 0 € | 40 106 € | 2099 € | 71 528 € | 0 € | 0 € | 6200 € | 6200 € | 77 728 € | - | 34 531 € | 35 000 € | 0 € | 8197 € | 77 728 € | 77 728 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5690 € | 144.2% | 3330 € | 2640 € | 10% |
| 2023 | 2330 € | 51.6% | 1560 € | 2210 € | 1-50% |
| 2022 | 4810 € | - | 1540 € | 4080 € | 2 |