| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 148 018 € | 0 € | 0 € | 0 € | 126 433 € | 17 300 € | 0 € | - | - | - | - | - | 8681 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4396 € | 0 € | -4396 € | - | 0 € | -4396 € |
| 2023 | 145 846 € | 0 € | 0 € | 0 € | 124 347 € | 17 300 € | 0 € | - | - | - | - | - | 7896 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3697 € | 0 € | -3697 € | - | 0 € | -3697 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1859 € | 0 € | 76 178 € | 1669 € | 79 706 € | 0 € | 0 € | 3219 € | 3219 € | 82 925 € | - | 10 805 € | 0 € | 0 € | 72 120 € | 82 925 € | 82 925 € |
| 2023 | 4320 € | 0 € | 76 364 € | 4718 € | 85 402 € | 0 € | 0 € | 4712 € | 4712 € | 90 114 € | - | 13 598 € | 0 € | 0 € | 76 516 € | 90 114 € | 90 114 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5710 € | 39.9% | 3210 € | 4770 € | 10% |
| 2023 | 9500 € | 38.3% | 3840 € | 5500 € | 10% |
| 2022 | 6870 € | - | 2580 € | 4090 € | 1 |