| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 471 502 € | - | - | - | - | - | - | 263 777 € | 207 725 € | 325 778 € | 5663 € | 104 029 € | 312 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 999 € | 0 € | -19 999 € | - | 0 € | -19 999 € |
| 2020 | 277 685 € | - | - | - | - | - | - | 131 624 € | 146 061 € | 178 033 € | 3141 € | 361 € | 45 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -34 797 € | 0 € | -34 797 € | - | 0 € | -34 797 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 5488 € | 0 € | 10 720 € | 70 736 € | 86 944 € | 0 € | 0 € | 8620 € | 8620 € | 95 564 € | - | 124 759 € | 22 802 € | 0 € | -51 997 € | 95 564 € | 95 564 € |
| 2020 | 6350 € | 0 € | 10 135 € | 101 974 € | 118 459 € | 0 € | 0 € | 12 358 € | 12 358 € | 130 817 € | - | 125 413 € | 37 402 € | 0 € | -31 998 € | 130 817 € | 130 817 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||