| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 763 € | - | - | - | - | - | - | 2123 € | 21 640 € | 771 € | 14 559 € | 0 € | 1246 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5064 € | 0 € | 5064 € | - | 0 € | 5064 € |
| 2024 | 5559 € | - | - | - | - | - | - | 1655 € | 3904 € | 766 € | 3792 € | 1 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -659 € | 0 € | -659 € | - | 0 € | -659 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1059 € | 0 € | 4824 € | 0 € | 5883 € | 0 € | 0 € | 732 € | 732 € | 6615 € | - | 3025 € | 3558 € | 0 € | 32 € | 6615 € | 6615 € |
| 2024 | 90 € | 0 € | 156 € | 0 € | 246 € | 0 € | 0 € | 733 € | 733 € | 979 € | - | 2453 € | 3558 € | 0 € | -5032 € | 979 € | 979 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3070 € | 46.2% | 320 € | 1090 € | 10% |
| 2023 | 2100 € | 47.9% | 160 € | 1050 € | 10% |
| 2022 | 4030 € | - | 620 € | 1830 € | 1 |