| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 765 € | - | - | - | - | - | - | 30 500 € | 8265 € | 0 € | 717 € | 6 € | 102 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7452 € | 0 € | 7452 € | - | 0 € | 7452 € |
| 2023 | 31 165 € | - | - | - | - | - | - | 26 468 € | 4697 € | 0 € | 951 € | 19 € | 77 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3688 € | 0 € | 3688 € | - | 0 € | 3688 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 39 595 € | 0 € | 100 € | 0 € | 39 695 € | 0 € | 0 € | 3540 € | 3540 € | 43 235 € | - | 3811 € | 0 € | 0 € | 39 424 € | 43 235 € | 43 235 € |
| 2023 | 28 068 € | 0 € | 1946 € | 0 € | 30 014 € | 0 € | 0 € | 5393 € | 5393 € | 35 407 € | - | 3435 € | 0 € | 0 € | 31 972 € | 35 407 € | 35 407 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9760 € | 4.3% | 30 € | 2700 € | 10% |
| 2023 | 9360 € | 105.7% | 230 € | 2500 € | 10% |
| 2022 | 4550 € | - | 270 € | 440 € | 1 |