| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 1752 € | - | - | - | - | - | - | 11 128 € | -9376 € | 0 € | 1996 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 62 € | - | - | -11 434 € | 0 € | -11 434 € | - | 0 € | -11 434 € |
| 2021 | 110 442 € | - | - | - | - | - | - | 103 570 € | 6872 € | 146 € | 19 021 € | 9270 € | 0 € | 0 € | 0 € | 0 € | - | 154 € | - | - | -3179 € | 0 € | -3179 € | - | 0 € | -3179 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 25 € | 0 € | 1944 € | 0 € | 1969 € | 0 € | 0 € | 3488 € | 3488 € | 5457 € | - | 10 783 € | 830 € | 0 € | -6156 € | 5457 € | 5457 € |
| 2021 | 5425 € | 0 € | 3808 € | 239 € | 9472 € | 0 € | 0 € | 20 560 € | 20 560 € | 30 032 € | - | 11 401 € | 13 354 € | 0 € | 5277 € | 30 032 € | 30 032 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | -570 € | - | 50 € | 270 € | 1 |