| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 17 € | 0 € | 2672 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2689 € | 50 € | -2739 € | - | 0 € | -2739 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 243 € | 606 € | 0 € | 1848 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2697 € | 50 € | -2747 € | - | 0 € | -2747 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 22 901 € | 1201 € | 24 102 € | 0 € | 0 € | 0 € | 0 € | 24 102 € | - | 4854 € | 53 739 € | 0 € | -34 491 € | 24 102 € | 24 102 € |
| 2023 | 88 € | 0 € | 22 954 € | 1201 € | 24 243 € | 0 € | 0 € | 0 € | 0 € | 24 243 € | - | 2580 € | 53 415 € | 0 € | -31 752 € | 24 243 € | 24 243 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 30 € | 20% |
| 2023 | -40 € | 101.1% | 20 € | -10 € | 20% |
| 2022 | 3670 € | - | 1420 € | 2340 € | 2 |