| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 800 € | - | - | - | - | - | - | 19 713 € | -8913 € | 0 € | 483 € | 2 € | 25 € | 0 € | 0 € | 0 € | - | 840 € | - | - | -10 259 € | 50 € | -10 309 € | - | 0 € | -10 309 € |
| 2023 | 0 € | - | - | - | - | - | - | 1117 € | -1117 € | 0 € | 296 € | 62 € | 7701 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9052 € | 50 € | -9102 € | - | 0 € | -9102 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5064 € | 0 € | 327 979 € | 0 € | 333 043 € | 112 109 € | 0 € | 122 314 € | 234 423 € | 567 466 € | - | 64 895 € | 482 300 € | 0 € | 20 271 € | 567 466 € | 567 466 € |
| 2023 | 3111 € | 0 € | 291 375 € | 0 € | 294 486 € | 111 425 € | 0 € | 97 481 € | 208 906 € | 503 392 € | - | 25 662 € | 447 150 € | 0 € | 30 580 € | 503 392 € | 503 392 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 200 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |