| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 237 € | - | - | - | - | - | - | 16 315 € | 16 922 € | 0 € | 650 € | 395 € | 119 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 548 € | 0 € | 16 548 € | - | 0 € | 16 548 € |
| 2023 | 14 374 € | - | - | - | - | - | - | 17 091 € | -2717 € | 0 € | 2175 € | 749 € | 131 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4274 € | 1875 € | -6149 € | - | 0 € | -6149 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 473 € | 0 € | 628 € | 0 € | 33 101 € | 5000 € | 0 € | 6076 € | 11 076 € | 44 177 € | - | 2999 € | 0 € | 0 € | 41 178 € | 44 177 € | 44 177 € |
| 2023 | 21 504 € | 0 € | 226 € | 0 € | 21 730 € | 0 € | 0 € | 7420 € | 7420 € | 29 150 € | - | 4520 € | 0 € | 0 € | 24 630 € | 29 150 € | 29 150 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5440 € | 18.6% | 190 € | 3100 € | 10% |
| 2023 | 6680 € | 6.6% | 40 € | 2590 € | 10% |
| 2022 | 7150 € | - | 0 € | 2510 € | 1 |