| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 40 905 € | - | - | - | - | - | - | 14 333 € | 26 572 € | 0 € | 8268 € | 0 € | 1696 € | 0 € | 0 € | 4224 € | - | 0 € | - | - | 20 832 € | 0 € | 20 832 € | - | 0 € | 20 832 € |
| 2023 | 37 210 € | - | - | - | - | - | - | 33 677 € | 3533 € | 0 € | 12 142 € | 0 € | 988 € | 0 € | 0 € | 1339 € | - | 0 € | - | - | -8258 € | 0 € | -8258 € | - | 0 € | -8258 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 45 981 € | 0 € | 9492 € | 264 € | 55 737 € | 0 € | 0 € | 0 € | 0 € | 55 737 € | - | 23 522 € | 0 € | 0 € | 32 215 € | 55 737 € | 55 737 € |
| 2023 | 16 216 € | 0 € | 5102 € | 7822 € | 29 140 € | 0 € | 0 € | 0 € | 0 € | 29 140 € | - | 17 757 € | 0 € | 0 € | 11 383 € | 29 140 € | 29 140 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3060 € | 41.2% | 1180 € | 1870 € | 2-33% |
| 2023 | 5200 € | 36.1% | 1620 € | 3570 € | 30% |
| 2022 | 3820 € | - | 810 € | 3000 € | 3 |