| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 82 841 € | - | - | - | - | - | - | 92 901 € | -10 060 € | 2402 € | 571 € | 0 € | 63 € | 0 € | 0 € | 13 615 € | - | 0 € | - | - | 519 € | 0 € | 519 € | - | 0 € | 519 € |
| 2023 | 117 230 € | - | - | - | - | - | - | 120 522 € | -3292 € | 7903 € | 656 € | 0 € | 0 € | 0 € | 0 € | 13 950 € | - | 8 € | - | - | 2091 € | 0 € | 2091 € | - | 0 € | 2091 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1394 € | 0 € | 0 € | 67 051 € | 68 445 € | 0 € | 0 € | 4463 € | 4463 € | 72 908 € | - | 2369 € | 86 780 € | 0 € | -16 241 € | 72 908 € | 72 908 € |
| 2023 | 5624 € | 0 € | 0 € | 69 501 € | 75 125 € | 0 € | 0 € | 533 € | 533 € | 75 658 € | - | 2543 € | 89 875 € | 0 € | -16 760 € | 75 658 € | 75 658 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4050 € | 2.4% | 1030 € | 3270 € | 10% |
| 2023 | 4150 € | 113.9% | 370 € | 2680 € | 10% |
| 2022 | 1940 € | - | 220 € | 1730 € | 1 |