| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9182 € | - | - | - | - | - | - | 0 € | 9182 € | 0 € | 4429 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 6 € | - | - | 4747 € | 0 € | 4747 € | - | 0 € | 4747 € |
| 2024 | 13 606 € | - | - | - | - | - | - | 45 € | 13 561 € | 0 € | 12 018 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 1541 € | 1353 € | 188 € | - | 4000 € | -3812 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7310 € | 0 € | 10 € | 0 € | 7320 € | 0 € | 0 € | 0 € | 0 € | 7320 € | - | 1193 € | 0 € | 0 € | 6127 € | 7320 € | 7320 € |
| 2024 | 2507 € | 0 € | 10 € | 0 € | 2517 € | 0 € | 0 € | 0 € | 0 € | 2517 € | - | 1137 € | 0 € | 0 € | 1380 € | 2517 € | 2517 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5830 € | 1122.8% | 1740 € | 2840 € | 10% |
| 2023 | -570 € | 104.0% | 0 € | 0 € | 10% |
| 2022 | 14 310 € | - | 1370 € | 2220 € | 1 |