| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4657 € | - | - | - | - | - | - | 0 € | 4657 € | 3204 € | 525 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 124 € | - | - | 804 € | 0 € | 804 € | - | 0 € | 804 € |
| 2023 | 10 668 € | - | - | - | - | - | - | 2432 € | 8236 € | 5930 € | 443 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 606 € | - | - | 1252 € | 0 € | 1252 € | - | 0 € | 1252 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 919 € | 0 € | 4131 € | 0 € | 5050 € | 0 € | 0 € | 3481 € | 3481 € | 8531 € | - | 11 752 € | 15 000 € | 0 € | -18 221 € | 8531 € | 8531 € |
| 2023 | 395 € | 0 € | 6570 € | 0 € | 6965 € | 0 € | 0 € | 5975 € | 5975 € | 12 940 € | - | 14 355 € | 17 610 € | 0 € | -19 025 € | 12 940 € | 12 940 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2840 € | 100.0% | 270 € | 430 € | - |
| 2023 | 1420 € | 86.8% | 60 € | 170 € | - |
| 2022 | 10 750 € | - | 1910 € | 4090 € | 2 |