| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 256 655 € | - | - | - | - | - | - | 0 € | 256 655 € | 67 235 € | 78 784 € | 2090 € | 43 855 € | 0 € | 0 € | 519 € | - | 0 € | - | - | 69 390 € | 27 891 € | 41 499 € | - | 0 € | 41 499 € |
| 2023 | 372 329 € | - | - | - | - | - | - | 0 € | 372 329 € | 120 977 € | 88 260 € | 0 € | 50 576 € | 0 € | 0 € | 753 € | - | 0 € | - | - | 113 269 € | 41 960 € | 71 309 € | - | 0 € | 71 309 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9061 € | 0 € | 50 001 € | 1691 € | 60 753 € | 0 € | 0 € | 15 959 € | 15 959 € | 76 712 € | - | 14 417 € | 0 € | 0 € | 62 295 € | 76 712 € | 76 712 € |
| 2023 | 39 328 € | 0 € | 40 744 € | 24 598 € | 104 670 € | 0 € | 0 € | 2240 € | 2240 € | 106 910 € | - | 15 548 € | 0 € | 0 € | 91 362 € | 106 910 € | 106 910 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 670 € | 35.5% | 4540 € | 3470 € | 10% |
| 2023 | 66 140 € | 71.9% | 9300 € | 6520 € | 10% |
| 2022 | 38 480 € | - | 5620 € | 7090 € | 1 |