| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 112 865 € | - | - | - | - | - | - | 117 844 € | -4979 € | 0 € | 3801 € | 510 € | 4013 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 283 € | 0 € | -12 283 € | - | 0 € | -12 283 € |
| 2023 | 111 353 € | - | - | - | - | - | - | 104 733 € | 6620 € | 0 € | 1889 € | 94 € | 4024 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 801 € | 0 € | 801 € | - | 0 € | 801 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 329 € | 0 € | 4921 € | 414 € | 5664 € | 0 € | 0 € | 0 € | 0 € | 5664 € | - | 10 246 € | 0 € | 0 € | -4582 € | 5664 € | 5664 € |
| 2023 | 7559 € | 0 € | 5420 € | 589 € | 13 568 € | 0 € | 0 € | 0 € | 0 € | 13 568 € | - | 5867 € | 0 € | 0 € | 7701 € | 13 568 € | 13 568 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 820 € | 3.9% | 2180 € | 14 060 € | 60% |
| 2023 | 23 880 € | 11.1% | 1500 € | 12 760 € | 6-14% |
| 2022 | 21 500 € | - | 1750 € | 10 820 € | 7 |