| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 18 942 € | - | - | - | - | - | - | 773 € | 18 169 € | 1541 € | 4016 € | 967 € | 12 922 € | 0 € | 0 € | 0 € | - | 21 900 € | - | - | -21 243 € | 0 € | -21 243 € | - | 0 € | -21 243 € |
| 2024 | 53 435 € | - | - | - | - | - | - | 29 063 € | 24 372 € | 4468 € | 4580 € | 3973 € | 32 927 € | 0 € | 0 € | 0 € | - | 21 900 € | - | - | -35 530 € | 0 € | -35 530 € | - | 0 € | -35 530 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 24 759 € | 0 € | 4430 € | 1251 € | 30 440 € | 0 € | 0 € | 1 625 000 € | 1 625 000 € | 1 655 440 € | - | 47 634 € | 730 000 € | 0 € | 877 806 € | 1 655 440 € | 1 655 440 € |
| 2024 | 10 811 € | 0 € | 22 885 € | 281 € | 33 977 € | 0 € | 0 € | 1 625 000 € | 1 625 000 € | 1 658 977 € | - | 8028 € | 751 900 € | 0 € | 899 049 € | 1 658 977 € | 1 658 977 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -3650 € | 292.5% | 300 € | 420 € | 10% |
| 2023 | -930 € | 390.6% | 370 € | 370 € | 10% |
| 2022 | 320 € | - | 110 € | 300 € | 1 |