| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 258 985 € | 0 € | 0 € | 41 337 € | 1 051 292 € | 307 216 € | 0 € | - | - | - | - | - | 676 263 € | 0 € | 0 € | 0 € | - | 17 188 € | - | - | 248 363 € | 0 € | 248 363 € | - | 0 € | 248 363 € |
| 2023 | 1 223 674 € | 0 € | 0 € | 31 240 € | 614 502 € | 201 701 € | 0 € | - | - | - | - | - | 450 747 € | 0 € | 0 € | 0 € | - | 11 259 € | - | - | -23 295 € | 0 € | -23 295 € | - | 0 € | -23 295 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 253 311 € | 0 € | 51 468 € | 20 552 € | 325 331 € | 0 € | 0 € | 13 542 € | 13 542 € | 338 873 € | - | 112 813 € | 30 000 € | 0 € | 196 060 € | 338 873 € | 338 873 € |
| 2023 | 46 745 € | 0 € | 24 982 € | 12 075 € | 83 802 € | 0 € | 0 € | 11 394 € | 11 394 € | 95 196 € | - | 117 499 € | 30 000 € | 0 € | -52 303 € | 95 196 € | 95 196 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 286 820 € | 93.6% | 40 380 € | 87 590 € | 30+30% |
| 2023 | 148 160 € | 138.8% | 28 630 € | 54 820 € | 23+109% |
| 2022 | 62 050 € | - | 11 260 € | 20 270 € | 11 |