| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 96 544 € | -96 544 € | 0 € | 27 713 € | 166 002 € | 28 850 € | 0 € | 0 € | 0 € | - | 65 € | - | - | 12 830 € | 16 469 € | -3639 € | - | 0 € | -3639 € |
| 2023 | 0 € | - | - | - | - | - | - | 95 829 € | -95 829 € | 0 € | 24 471 € | 266 713 € | 25 896 € | 0 € | 0 € | 0 € | - | 412 € | - | - | 120 105 € | 19 € | 120 086 € | - | 0 € | 120 086 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1315 € | 0 € | 11 687 € | 0 € | 13 002 € | 0 € | 0 € | 0 € | 0 € | 13 002 € | - | 1334 € | 0 € | 0 € | 11 668 € | 13 002 € | 13 002 € |
| 2023 | 36 790 € | 0 € | 65 568 € | 0 € | 102 358 € | 0 € | 0 € | 331 € | 331 € | 102 689 € | - | 2381 € | 20 000 € | 0 € | 80 308 € | 102 689 € | 102 689 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 58 630 € | 72.9% | 16 090 € | 26 240 € | 30% |
| 2023 | 33 900 € | 30.4% | 12 240 € | 21 580 € | 30% |
| 2022 | 26 000 € | - | 9750 € | 16 220 € | 3 |