| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 208 420 € | - | - | - | - | - | - | 38 836 € | 169 584 € | 162 106 € | 5073 € | 0 € | 0 € | 0 € | 0 € | 16 704 € | - | 0 € | - | - | 3720 € | 50 € | 3670 € | - | 0 € | 3670 € |
| 2023 | 90 646 € | - | - | - | - | - | - | 96 693 € | -6047 € | 30 384 € | 7555 € | 0 € | 0 € | 0 € | 0 € | 581 € | - | 0 € | - | - | -43 405 € | 0 € | -43 405 € | - | 0 € | -43 405 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8184 € | 0 € | 24 969 € | 496 € | 33 649 € | 0 € | 0 € | 110 430 € | 110 430 € | 144 079 € | - | 184 805 € | 0 € | 0 € | -40 726 € | 144 079 € | 144 079 € |
| 2023 | 10 899 € | 0 € | 24 650 € | 0 € | 35 549 € | 0 € | 0 € | 73 948 € | 73 948 € | 109 497 € | - | 153 893 € | 0 € | 0 € | -44 396 € | 109 497 € | 109 497 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -7740 € | 270.5% | 270 € | 520 € | 10% |
| 2023 | 4540 € | 8980.0% | 0 € | 0 € | 1 |
| 2022 | 50 € | - | 0 € | 0 € | - |