| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 7033 € | - | - | - | - | - | - | 10 969 € | -3936 € | 118 € | 681 € | 0 € | 1659 € | 0 € | 0 € | 0 € | - | 38 € | - | - | -6432 € | 0 € | -6432 € | - | 0 € | -6432 € |
| 2021 | 22 669 € | - | - | - | - | - | - | 25 392 € | -2723 € | 87 € | 2573 € | 0 € | 28 € | 0 € | 0 € | 24 € | - | 144 € | - | - | -5531 € | 0 € | -5531 € | - | 0 € | -5531 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 6930 € | 0 € | 0 € | 0 € | 6930 € | 0 € | 0 € | 0 € | 0 € | 6930 € | - | 48 € | 0 € | 0 € | 6882 € | 6930 € | 6930 € |
| 2021 | 12 156 € | 0 € | 2742 € | 0 € | 14 898 € | 0 € | 0 € | 0 € | 0 € | 14 898 € | - | 1584 € | 0 € | 0 € | 13 314 € | 14 898 € | 14 898 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 14 900 € | 5630.8% | 4170 € | 7930 € | 9+800% |
| 2022 | 260 € | - | 110 € | 430 € | 1 |