| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 56 900 € | - | - | - | - | - | - | 0 € | 56 900 € | 8122 € | 11 027 € | 0 € | 2441 € | 0 € | 0 € | 0 € | - | 2155 € | - | - | 33 155 € | 0 € | 33 155 € | - | 0 € | 33 155 € |
| 2024 | 33 481 € | - | - | - | - | - | - | 0 € | 33 481 € | 12 106 € | 8350 € | 0 € | 3236 € | 0 € | 0 € | 0 € | - | 3770 € | - | - | 6019 € | 0 € | 6019 € | - | 0 € | 6019 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4766 € | 0 € | 8096 € | 0 € | 12 862 € | 0 € | 0 € | 28 844 € | 28 844 € | 41 706 € | - | 13 087 € | 0 € | 0 € | 28 619 € | 41 706 € | 41 706 € |
| 2024 | 7075 € | 0 € | 9211 € | 0 € | 16 286 € | 0 € | 0 € | 28 844 € | 28 844 € | 45 130 € | - | 23 419 € | 0 € | 0 € | 21 711 € | 45 130 € | 45 130 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 250 € | 42.9% | 1780 € | 5410 € | 20% |
| 2023 | 17 940 € | 179500.0% | 1700 € | 5930 € | 2 |
| 2022 | -10 € | - | 0 € | 0 € | - |