| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 339 671 € | - | - | - | - | - | - | 313 010 € | 26 661 € | 13 252 € | 46 578 € | 0 € | 344 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -33 513 € | 0 € | -33 513 € | - | 0 € | -33 513 € |
| 2023 | 104 716 € | - | - | - | - | - | - | 126 964 € | -22 248 € | 5144 € | 24 950 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -52 342 € | 0 € | -52 342 € | - | 0 € | -52 342 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4834 € | 0 € | 46 411 € | 803 € | 52 048 € | 0 € | 0 € | 764 € | 764 € | 52 812 € | - | 162 195 € | 0 € | 0 € | -109 383 € | 52 812 € | 52 812 € |
| 2023 | 1374 € | 0 € | 3420 € | 866 € | 5660 € | 0 € | 0 € | 2808 € | 2808 € | 8468 € | - | 84 338 € | 0 € | 0 € | -75 870 € | 8468 € | 8468 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 970 € | 14.2% | 7130 € | 11 640 € | 50% |
| 2023 | 40 250 € | 8.8% | 7150 € | 11 420 € | 5+25% |
| 2022 | 44 150 € | - | 2310 € | 3770 € | 4 |