| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 86 131 € | - | - | - | - | - | - | 72 642 € | 13 489 € | 4954 € | 11 471 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2822 € | - | - | -5758 € | 0 € | -5758 € | - | 0 € | -5758 € |
| 2023 | 84 607 € | - | - | - | - | - | - | 54 565 € | 30 042 € | 5443 € | 7992 € | 0 € | 11 950 € | 0 € | 0 € | 0 € | - | 803 € | - | - | 3854 € | 0 € | 3854 € | - | 0 € | 3854 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 091 € | 0 € | 5947 € | 22 898 € | 54 936 € | 0 € | 0 € | 1805 € | 1805 € | 56 741 € | - | 25 647 € | 0 € | 0 € | 31 094 € | 56 741 € | 56 741 € |
| 2023 | 20 004 € | 0 € | 8208 € | 29 391 € | 57 603 € | 0 € | 0 € | 0 € | 0 € | 57 603 € | - | 20 751 € | 0 € | 0 € | 36 852 € | 57 603 € | 57 603 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 450 € | 1.3% | 0 € | 4280 € | 30% |
| 2023 | 16 240 € | 46.6% | 0 € | 4700 € | 30% |
| 2022 | 11 080 € | - | 0 € | 1210 € | 3 |