| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 203 682 € | - | - | - | - | - | - | 146 300 € | 57 382 € | 0 € | 4315 € | 0 € | 37 690 € | 0 € | 0 € | 0 € | - | 382 € | - | - | 14 995 € | 0 € | 14 995 € | - | 0 € | 14 995 € |
| 2024 | 146 164 € | - | - | - | - | - | - | 153 307 € | -7143 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 498 € | - | - | -7641 € | 0 € | -7641 € | - | 0 € | -7641 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3127 € | 0 € | 3901 € | 59 597 € | 66 625 € | 0 € | 0 € | 3153 € | 3153 € | 69 778 € | - | 58 465 € | 9000 € | 0 € | 2313 € | 69 778 € | 69 778 € |
| 2024 | 691 € | 0 € | 3918 € | 1186 € | 5795 € | 0 € | 0 € | 875 € | 875 € | 6670 € | - | 19 352 € | 0 € | 0 € | -12 682 € | 6670 € | 6670 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 970 € | 85.8% | 6740 € | 17 080 € | 6+100% |
| 2023 | 20 970 € | 1408.6% | 2810 € | 7690 € | 3+50% |
| 2022 | 1390 € | - | 70 € | 1020 € | 2 |