| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 219 229 € | - | - | - | - | - | - | 204 872 € | 14 357 € | 0 € | 120 € | 0 € | 1098 € | 0 € | 0 € | 0 € | - | 2553 € | - | - | 10 586 € | 0 € | 10 586 € | - | 0 € | 10 586 € |
| 2023 | 98 307 € | - | - | - | - | - | - | 90 575 € | 7732 € | 0 € | 388 € | 0 € | 5482 € | 0 € | 0 € | 0 € | - | 1660 € | - | - | 202 € | 0 € | 202 € | - | 0 € | 202 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 762 € | 0 € | 5935 € | 8806 € | 32 503 € | 0 € | 0 € | 30 574 € | 30 574 € | 63 077 € | - | 25 206 € | 14 620 € | 0 € | 23 251 € | 63 077 € | 63 077 € |
| 2023 | 11 017 € | 0 € | 2139 € | 12 062 € | 25 218 € | 0 € | 0 € | 16 064 € | 16 064 € | 41 282 € | - | 14 510 € | 14 107 € | 0 € | 12 665 € | 41 282 € | 41 282 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 490 € | 2.0% | 3750 € | 11 000 € | 3+50% |
| 2023 | 12 250 € | 788.2% | 2520 € | 6030 € | 20% |
| 2022 | -1780 € | - | 1850 € | 3180 € | 2 |