| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 115 620 € | - | - | - | - | - | - | 94 964 € | 20 656 € | 8829 € | 25 922 € | 0 € | 992 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 087 € | 0 € | -15 087 € | - | 0 € | -15 087 € |
| 2023 | 118 895 € | - | - | - | - | - | - | 108 309 € | 10 586 € | 40 773 € | 20 546 € | 2531 € | 393 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -48 595 € | 0 € | -48 595 € | - | 0 € | -48 595 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 979 € | 0 € | 13 021 € | 0 € | 14 000 € | 0 € | 562 € | 12 686 € | 13 248 € | 27 248 € | - | 55 626 € | 31 100 € | 0 € | -59 478 € | 27 248 € | 27 248 € |
| 2023 | 2376 € | 0 € | 8798 € | 0 € | 11 174 € | 0 € | 735 € | 17 910 € | 18 645 € | 29 819 € | - | 43 109 € | 31 100 € | 0 € | -44 390 € | 29 819 € | 29 819 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 120 € | 3.2% | 8530 € | 5970 € | 30% |
| 2023 | 29 190 € | 193.7% | 10 230 € | 5130 € | 3+50% |
| 2022 | 9940 € | - | 9400 € | 1550 € | 2 |