| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 674 786 € | - | - | - | - | - | - | 460 538 € | 214 248 € | 7983 € | 14 537 € | 305 € | 20 240 € | 0 € | 0 € | 0 € | - | 28 € | - | - | 171 765 € | 34 750 € | 137 015 € | - | 0 € | 137 015 € |
| 2023 | 580 404 € | - | - | - | - | - | - | 347 482 € | 232 922 € | 12 673 € | 22 265 € | 6734 € | 292 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 204 426 € | 31 548 € | 172 878 € | - | 10 000 € | 162 878 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 117 386 € | 0 € | 82 228 € | 3 € | 199 617 € | 0 € | 0 € | 18 735 € | 18 735 € | 218 352 € | - | 36 719 € | 0 € | 10 741 € | 170 892 € | 218 352 € | 207 611 € |
| 2023 | 104 557 € | 0 € | 77 263 € | 1 € | 181 821 € | 0 € | 0 € | 18 502 € | 18 502 € | 200 323 € | - | 27 445 € | 0 € | 0 € | 172 878 € | 200 323 € | 200 323 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 400 € | 20.6% | 9640 € | 19 600 € | 3+50% |
| 2023 | 21 060 € | 44.5% | 5430 € | 12 720 € | 2-33% |
| 2022 | 37 960 € | - | 4670 € | 14 930 € | 3 |