| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 173 514 € | - | - | - | - | - | - | 1 779 563 € | 393 951 € | 33 417 € | 4920 € | 9716 € | 186 434 € | 0 € | 0 € | 0 € | - | 319 € | - | - | 178 577 € | 0 € | 178 577 € | - | 0 € | 178 577 € |
| 2023 | 1 595 400 € | - | - | - | - | - | - | 1 238 779 € | 356 621 € | 2594 € | 5380 € | 29 769 € | 282 722 € | 0 € | 0 € | 0 € | - | 3983 € | - | - | 91 711 € | 0 € | 91 711 € | - | 0 € | 91 711 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 89 916 € | 0 € | 179 430 € | 0 € | 269 346 € | 0 € | 0 € | 46 518 € | 46 518 € | 315 864 € | - | 294 219 € | 7130 € | 0 € | 14 515 € | 315 864 € | 315 864 € |
| 2023 | 107 527 € | 0 € | 144 491 € | 0 € | 252 018 € | 0 € | 0 € | 13 708 € | 13 708 € | 265 726 € | - | 422 658 € | 7130 € | 0 € | -164 062 € | 265 726 € | 265 726 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 700 € | 58.2% | 52 690 € | 96 860 € | 24+9% |
| 2023 | 61 520 € | 280.9% | 41 890 € | 73 220 € | 22+83% |
| 2022 | 16 150 € | - | 10 650 € | 21 030 € | 12 |