| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 368 650 € | - | - | - | - | - | - | 326 676 € | 41 974 € | 0 € | 33 579 € | 7 € | 11 988 € | 0 € | 0 € | 95 € | - | 13 € | - | - | -3504 € | 0 € | -3504 € | - | 0 € | -3504 € |
| 2023 | 458 588 € | - | - | - | - | - | - | 455 764 € | 2824 € | 0 € | 40 846 € | 0 € | 14 186 € | 0 € | 0 € | 0 € | - | 14 € | - | - | -52 222 € | 0 € | -52 222 € | - | 0 € | -52 222 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 131 € | 0 € | 43 405 € | 22 919 € | 76 455 € | 0 € | 0 € | 563 € | 563 € | 77 018 € | - | 85 691 € | 0 € | 0 € | -8673 € | 77 018 € | 77 018 € |
| 2023 | 9671 € | 0 € | 47 825 € | 32 605 € | 90 101 € | 0 € | 0 € | 1239 € | 1239 € | 91 340 € | - | 96 509 € | 0 € | 0 € | -5169 € | 91 340 € | 91 340 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 116 530 € | 29.2% | 31 670 € | 51 800 € | 18-10% |
| 2023 | 164 530 € | 35.5% | 34 680 € | 58 310 € | 20+11% |
| 2022 | 121 390 € | - | 25 930 € | 43 550 € | 18 |