| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3893 € | - | - | - | - | - | - | 0 € | 3893 € | 5324 € | 77 € | 0 € | 124 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1632 € | 0 € | -1632 € | - | 0 € | -1632 € |
| 2024 | 3913 € | - | - | - | - | - | - | 0 € | 3913 € | 6722 € | 210 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3019 € | 0 € | -3019 € | - | 0 € | -3019 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9 € | 0 € | 9202 € | 0 € | 9211 € | 0 € | 0 € | 0 € | 0 € | 9211 € | - | 4134 € | 0 € | 0 € | 5077 € | 9211 € | 9211 € |
| 2024 | 673 € | 0 € | 9842 € | 0 € | 10 515 € | 0 € | 0 € | 0 € | 0 € | 10 515 € | - | 3806 € | 0 € | 0 € | 6709 € | 10 515 € | 10 515 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2920 € | 10.2% | 1090 € | 1810 € | 3+50% |
| 2023 | 2650 € | 3.1% | 1000 € | 1640 € | 20% |
| 2022 | 2570 € | - | 970 € | 1590 € | 2 |