| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 78 673 € | -78 673 € | 3362 € | 43 289 € | 0 € | 59 928 € | 0 € | 200 941 € | 0 € | - | 131 727 € | - | - | -116 038 € | 0 € | -116 038 € | - | 0 € | -116 038 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 11 977 € | 52 799 € | 63 924 € | 51 806 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -52 658 € | 0 € | -52 658 € | - | 0 € | -52 658 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 104 092 € | 0 € | 446 548 € | 0 € | 550 640 € | 1 750 327 € | 0 € | 0 € | 1 750 327 € | 2 300 967 € | - | 1765 € | 2 915 910 € | 0 € | -616 708 € | 2 300 967 € | 2 300 967 € |
| 2023 | 100 769 € | 260 733 € | 232 232 € | 0 € | 593 734 € | 1 244 614 € | 0 € | 0 € | 1 244 614 € | 1 838 348 € | - | 4150 € | 2 334 869 € | 0 € | -500 671 € | 1 838 348 € | 1 838 348 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4970 € | 59.3% | 1700 € | 2780 € | 1-50% |
| 2023 | 3120 € | 11.1% | 1180 € | 1930 € | 2-50% |
| 2022 | 3510 € | - | 1330 € | 2160 € | 4 |