| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 27 518 € | - | - | - | - | - | - | 0 € | 27 518 € | 14 679 € | 12 829 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 € | 0 € | 10 € | - | 0 € | 10 € |
| 2024 | 27 777 € | - | - | - | - | - | - | 0 € | 27 777 € | 13 938 € | 13 792 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3 € | - | - | 44 € | 0 € | 44 € | - | 0 € | 44 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4340 € | 0 € | 0 € | 916 € | 5256 € | 0 € | 0 € | 159 € | 159 € | 5415 € | - | 4869 € | 0 € | 0 € | 546 € | 5415 € | 5415 € |
| 2024 | 3885 € | 0 € | 0 € | 1048 € | 4933 € | 0 € | 0 € | 207 € | 207 € | 5140 € | - | 4604 € | 0 € | 0 € | 536 € | 5140 € | 5140 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4450 € | 33.6% | 1610 € | 2840 € | 10% |
| 2023 | 6700 € | 145.4% | 2430 € | 4260 € | 10% |
| 2022 | 2730 € | - | 1000 € | 1730 € | 1 |